|
2007/08 Library Collections Budget |
|
|
|
|
|
06/07Allocation |
06/07 Expenditure |
06/07 Encumbrance |
07/08 Allocation |
|
OPERATING BUDGET TOTAL |
|
|
|
|
Departments/Faculties |
|
|
|
|
|
APPLIED SCIENCE |
|
|
|
|
|
Communications |
|
|
|
|
|
Books - Approvals |
$18,000 |
$17,849 |
$0 |
$18,000 |
|
Books - Forms |
$7,000 |
$13,755 |
$97 |
$7,000 |
|
Books - Discretionary |
$15,700 |
$17,280 |
$1,335 |
$15,700 |
|
Periodicals |
$15,200 |
$11,182 |
-$998 |
$10,600 |
|
Serials |
$0 |
$380 |
$0 |
$400 |
|
Databases |
$12,520 |
$12,339 |
$0 |
$13,000 |
|
Communications |
$68,420 |
$72,784 |
$433 |
$64,700 |
|
Computing Science |
|
|
|
|
|
Books - Approvals |
$13,600 |
$20,572 |
-$889 |
$20,000 |
|
Books - Forms |
$38,000 |
$35,250 |
$380 |
$35,000 |
|
Books - Discretionary |
$18,500 |
$38,103 |
$607 |
$13,000 |
|
Periodicals |
$85,200 |
$79,556 |
$157 |
$84,500 |
|
Serials |
$70,000 |
$1,765 |
$240 |
$30,000 |
|
Databases |
$38,100 |
$39,157 |
$482 |
$42,000 |
|
Computing Science |
$263,400 |
$214,403 |
$976 |
$224,500 |
|
Engineering Science |
|
|
|
|
|
Books - Approvals |
$28,600 |
$27,877 |
$0 |
$28,600 |
|
Books - Forms |
$44,000 |
$35,771 |
$4,573 |
$42,000 |
|
Books - Discretionary |
$16,900 |
$19,586 |
$1,206 |
$16,000 |
|
Periodicals |
$110,700 |
$95,333 |
$2,631 |
$94,200 |
|
Serials |
$5,000 |
$1,150 |
$0 |
$3,000 |
|
Databases |
$32,100 |
$38,375 |
$0 |
$40,000 |
|
Engineering Science |
$237,300 |
$218,092 |
$8,410 |
$223,800 |
|
Kinesiology |
|
|
|
|
|
Books - Approvals |
$12,100 |
$13,049 |
$0 |
$12,100 |
|
Books - Forms |
$9,500 |
$9,798 |
-$662 |
$9,500 |
|
Books - Discretionary |
$7,500 |
$12,105 |
$388 |
$7,500 |
|
Periodicals |
$50,100 |
$37,344 |
$0 |
$29,700 |
|
Serials |
$6,000 |
$640 |
$0 |
$2,000 |
|
Databases |
$3,500 |
$2,437 |
$0 |
$2,600 |
|
Kinesiology |
$88,700 |
$75,373 |
-$273 |
$63,400 |
|
Resource & Environ |
|
|
|
|
|
Books - Approvals |
$12,400 |
$13,214 |
$0 |
$12,400 |
|
Books - Forms |
$14,000 |
$13,291 |
-$489 |
$14,000 |
|
Books - Discretionary |
$9,000 |
$12,358 |
$1,612 |
$9,000 |
|
Periodicals |
$6,800 |
$6,082 |
$0 |
$6,500 |
|
Serials |
$1,500 |
$319 |
$415 |
$1,000 |
|
Resource & Environ |
$43,700 |
$45,263 |
$1,538 |
$42,900 |
|
APPLIED SCIENCE |
$701,520 |
$625,915 |
$10,717 |
$619,300 |
|
ARTS & SOCIAL SCIENCES |
|
|
|
|
|
Anthropology |
|
|
|
|
|
Books - Approvals |
$18,000 |
$14,579 |
$0 |
$17,300 |
|
Books - Forms |
$3,600 |
$2,294 |
$414 |
$3,600 |
|
Books - Discretionary |
$2,900 |
$2,758 |
$1,188 |
$2,900 |
|
Periodicals |
$16,900 |
$10,701 |
$0 |
$6,500 |
|
Serials |
$1,300 |
$1,625 |
$0 |
$1,300 |
|
Databases |
$3,000 |
$3,085 |
$0 |
$3,200 |
|
Anthropology |
$45,700 |
$35,041 |
$1,602 |
$34,800 |
|
Archaeology |
|
|
|
|
|
Books - Approvals |
$15,600 |
$16,137 |
$0 |
$15,600 |
|
Books - Forms |
$2,500 |
$238 |
$593 |
$2,500 |
|
Books - Discretionary |
$10,900 |
$9,851 |
$2,291 |
$10,700 |
|
Periodicals |
$12,700 |
$10,045 |
$259 |
$10,700 |
|
Serials |
$2,800 |
$2,634 |
$123 |
$2,800 |
|
Databases |
$1,800 |
$1,262 |
$0 |
$1,400 |
|
Archaeology |
$46,300 |
$40,167 |
$3,266 |
$43,700 |
|
Contemp Arts Total |
|
|
|
|
|
Contemp Arts - |
|
|
|
|
|
Books - Approvals |
$57,100 |
$62,004 |
$0 |
$60,000 |
|
Books - Forms |
$39,000 |
$38,833 |
$2,117 |
$36,000 |
|
Books - Discretionary |
$17,500 |
$23,534 |
$6,407 |
$15,000 |
|
Periodicals |
$16,200 |
$13,154 |
$210 |
$11,400 |
|
Serials |
$7,000 |
$4,992 |
$174 |
$5,500 |
|
Databases |
$18,600 |
$22,431 |
$0 |
$18,800 |
|
Contemp Arts - |
$155,400 |
$164,948 |
$8,908 |
$146,700 |
|
ContArts-Discs/ Records |
|
|
|
|
|
Discretionary |
$7,000 |
$6,325 |
$794 |
$6,700 |
|
ContArts-Discs/ Records |
$7,000 |
$6,325 |
$794 |
$6,700 |
|
ContArts-Slides |
|
|
|
|
|
Discretionary |
$9,400 |
$8,335 |
$60 |
$9,000 |
|
ContArts - Slides |
$9,400 |
$8,335 |
$60 |
$9,000 |
|
ContArts - MFA |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$0 |
$0 |
$0 |
$0 |
|
Books - Discretionary |
$1,000 |
$1,457 |
-$117 |
$1,000 |
|
Periodicals |
$3,000 |
$3,073 |
-$123 |
$2,400 |
|
Serials |
$1,000 |
$188 |
$179 |
$500 |
|
ContArts - MFA |
$5,000 |
$4,718 |
-$60 |
$3,900 |
|
Contemp Arts Total |
$176,800 |
$184,326 |
$9,702 |
$166,300 |
|
Criminology |
|
|
|
|
|
Books - Approvals |
$36,400 |
$39,929 |
$0 |
$40,000 |
|
Books - Forms |
$9,600 |
$12,618 |
$606 |
$6,000 |
|
Books - Discretionary |
$1,900 |
$8,109 |
$1,904 |
$1,900 |
|
Periodicals |
$35,400 |
$34,200 |
$0 |
$34,800 |
|
Serials |
$16,000 |
$8,176 |
$0 |
$10,000 |
|
Databases |
$38,700 |
$36,500 |
$0 |
$38,700 |
|
Criminology |
$138,000 |
$139,531 |
$2,509 |
$131,400 |
|
Economics |
|
|
|
|
|
Books - Approvals |
$117,000 |
$117,280 |
$0 |
$117,000 |
|
Books - Forms |
$4,600 |
$3,465 |
$270 |
$4,600 |
|
Books - Discretionary |
$12,000 |
$16,113 |
$1,189 |
$11,500 |
|
Periodicals |
$81,400 |
$68,412 |
$0 |
$60,300 |
|
Serials |
$32,000 |
$22,697 |
$0 |
$30,000 |
|
Databases |
$2,300 |
$6,355 |
$0 |
$6,700 |
|
Economics |
$249,300 |
$234,322 |
$1,459 |
$230,100 |
|
English |
|
|
|
|
|
Books - Approvals |
$67,800 |
$54,189 |
-$10 |
$56,000 |
|
Books - Forms |
$51,900 |
$54,188 |
$655 |
$55,000 |
|
Books - Discretionary |
$17,000 |
$18,515 |
$1,961 |
$15,000 |
|
Special Projects |
$3,900 |
$3,736 |
$1,250 |
$3,900 |
|
Periodicals |
$16,200 |
$14,409 |
$78 |
$15,400 |
|
Serials |
$12,600 |
$11,658 |
$26 |
$12,600 |
|
Databases |
$15,200 |
$14,983 |
$0 |
$15,900 |
|
English |
$184,600 |
$171,678 |
$3,961 |
$173,800 |
|
French |
|
|
|
|
|
Books - Approvals |
$2,000 |
$3,520 |
$0 |
$3,500 |
|
Books - Forms |
$16,200 |
$14,487 |
$1,782 |
$15,000 |
|
Books - Discretionary |
$15,600 |
$12,405 |
$3,294 |
$15,400 |
|
Periodicals |
$5,900 |
$4,768 |
$44 |
$5,800 |
|
Serials |
$1,600 |
$1,473 |
$60 |
$1,600 |
|
Databases |
$800 |
$565 |
$0 |
$800 |
|
French |
$42,100 |
$37,218 |
$5,179 |
$42,100 |
|
French Cohort Arts |
|
|
|
|
|
Books - Approvals |
$2,200 |
$0 |
$0 |
|
|
Books - Discretionary |
$3,000 |
$4,512 |
$507 |
$4,000 |
|
Periodicals |
$5,000 |
$6,929 |
$92 |
$7,300 |
|
Serials |
$1,700 |
$225 |
$0 |
$300 |
|
Databases |
$7,900 |
$0 |
$0 |
$2,200 |
|
French Cohort Arts |
$19,800 |
$11,666 |
$599 |
$13,800 |
|
Geography |
|
|
|
|
|
Books - Approvals |
$16,800 |
$7,902 |
$0 |
$8,000 |
|
Books - Forms |
$11,100 |
$15,152 |
$115 |
$11,000 |
|
Books - Discretionary |
$12,800 |
$24,144 |
$3,439 |
$20,000 |
|
Periodicals |
$45,000 |
$40,299 |
$0 |
$41,900 |
|
Serials |
$1,500 |
$546 |
$0 |
$1,000 |
|
Databases |
$0 |
$0 |
$0 |
$0 |
|
Geography |
$87,200 |
$88,042 |
$3,555 |
$81,900 |
|
Gerontology |
|
|
|
|
|
Books - Approvals |
$0 |
$20 |
$0 |
$0 |
|
Books - Forms |
$5,000 |
$8,093 |
$59 |
$5,000 |
|
Books - Discretionary |
$8,000 |
$7,833 |
$1,278 |
$13,000 |
|
Periodicals |
$22,400 |
$18,245 |
-$179 |
$19,000 |
|
Serials |
$1,200 |
$786 |
$230 |
$1,200 |
|
Databases |
$2,300 |
$1,758 |
$0 |
$1,900 |
|
Gerontology |
$38,900 |
$36,736 |
$1,388 |
$40,100 |
|
History |
|
|
|
|
|
Books - Approvals |
$22,900 |
$28,203 |
$0 |
$28,000 |
|
Books - Forms |
$33,000 |
$29,745 |
$7,636 |
$30,000 |
|
Books - Discretionary |
$34,500 |
$37,011 |
$3,241 |
$29,100 |
|
Periodicals |
$25,400 |
$22,849 |
-$333 |
$24,300 |
|
Serials |
$7,000 |
$6,583 |
$0 |
$7,000 |
|
Databases |
$13,800 |
$24,708 |
$1,000 |
$26,200 |
|
History |
$136,600 |
$149,099 |
$11,544 |
$144,600 |
|
Humanities Dept |
|
|
|
|
|
Books - Approvals |
$0 |
$160 |
$0 |
$0 |
|
Books - Forms |
$6,000 |
$6,764 |
-$96 |
$6,000 |
|
Books - Discretionary |
$9,200 |
$7,815 |
$670 |
$9,200 |
|
Periodicals |
$2,100 |
$1,409 |
$0 |
$1,500 |
|
Serials |
$300 |
$340 |
$0 |
$400 |
|
Databases |
$2,600 |
$3,031 |
$0 |
$3,200 |
|
Humanities Dept |
$20,200 |
$19,519 |
$574 |
$20,300 |
|
Linguistics |
|
|
|
|
|
Books - Approvals |
$11,900 |
$10,102 |
$0 |
$11,000 |
|
Books - Forms |
$17,200 |
$19,938 |
-$336 |
$17,000 |
|
Books - Discretionary |
$11,100 |
$9,586 |
$2,777 |
$11,100 |
|
Periodicals |
$12,700 |
$14,172 |
$0 |
$14,200 |
|
Serials |
$5,600 |
$2,945 |
$0 |
$5,000 |
|
Linguistics |
$58,500 |
$56,743 |
$2,441 |
$58,300 |
|
Literatures-Misc Fo |
|
|
|
|
|
Books - Approvals |
$16,000 |
$12,786 |
$0 |
$13,000 |
|
Books - Forms |
$1,600 |
$168 |
$149 |
$500 |
|
Books - Discretionary |
$1,000 |
$89 |
-$43 |
$500 |
|
Periodicals |
$500 |
$433 |
$0 |
$0 |
|
Serials |
$900 |
$772 |
$0 |
$0 |
|
Literatures-Misc Fo |
$20,000 |
$14,248 |
$106 |
$14,000 |
|
MA Liberal Studies |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$600 |
$0 |
-$17 |
$0 |
|
Books - Discretionary |
$15,800 |
$16,364 |
$631 |
$16,000 |
|
Periodicals |
$600 |
$583 |
$0 |
$600 |
|
Serials |
$1,700 |
$906 |
$0 |
$600 |
|
MA Liberal Studies |
$18,700 |
$17,853 |
$614 |
$17,200 |
|
MA Publishing |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$3,100 |
$3,828 |
$34 |
$3,000 |
|
Books - Discretionary |
$4,800 |
$5,010 |
$1,373 |
$4,800 |
|
Periodicals |
$1,300 |
$2,387 |
-$99 |
$2,300 |
|
Serials |
$2,800 |
$2,005 |
$271 |
$2,800 |
|
MA Publishing |
$12,000 |
$13,230 |
$1,578 |
$12,900 |
|
Philosophy |
|
|
|
|
|
Books - Approvals |
$6,000 |
-$1,249 |
$129 |
$0 |
|
Books - Forms |
$43,600 |
$46,620 |
$1,312 |
$33,800 |
|
Books - Discretionary |
$4,100 |
$9,029 |
$247 |
$4,100 |
|
Periodicals |
$13,300 |
$10,812 |
$0 |
$10,300 |
|
Serials |
$4,000 |
$2,014 |
$0 |
$4,000 |
|
Databases |
$6,000 |
$7,941 |
$0 |
$8,400 |
|
Philosophy |
$77,000 |
$75,167 |
$1,688 |
$60,600 |
|
Political Science |
|
|
|
|
|
Books - Approvals |
$95,300 |
$96,276 |
$172 |
$95,300 |
|
Books - Forms |
$22,900 |
$38,313 |
$3,424 |
$22,000 |
|
Books - Discretionary |
$10,900 |
$11,792 |
$5,045 |
$9,800 |
|
Periodicals |
$46,900 |
$44,571 |
$0 |
$46,900 |
|
Serials |
$18,000 |
$14,588 |
$75 |
$18,000 |
|
Databases |
$1,300 |
$1,424 |
$0 |
$1,500 |
|
Political Science |
$195,300 |
$206,962 |
$8,717 |
$193,500 |
|
Psychology |
|
|
|
|
|
Books - Approvals |
$26,700 |
$28,121 |
$0 |
$28,000 |
|
Books - Forms |
$12,000 |
$13,906 |
$529 |
$11,000 |
|
Books - Discretionary |
$11,500 |
$15,416 |
$1,970 |
$11,000 |
|
Periodicals |
$79,600 |
$66,922 |
$0 |
$63,400 |
|
Serials |
$1,800 |
$642 |
$0 |
$1,800 |
|
Databases |
$28,300 |
$28,152 |
$0 |
$29,800 |
|
Psychology |
$159,900 |
$153,159 |
$2,499 |
$145,000 |
|
Public Policy |
|
|
|
|
|
Books - Forms |
$1,500 |
$178 |
$0 |
$500 |
|
Books - Discretionary |
$6,700 |
$9,047 |
$486 |
$8,500 |
|
Periodicals |
$1,500 |
$686 |
$0 |
$0 |
|
Serials |
$200 |
$0 |
$0 |
$0 |
|
Public Policy |
$9,900 |
$9,912 |
$486 |
$9,000 |
|
Sociology |
|
|
|
|
|
Books - Approvals |
$108,800 |
$105,950 |
$98 |
$108,800 |
|
Books - Forms |
$14,100 |
$25,565 |
$3,201 |
$13,600 |
|
Books - Discretionary |
$18,500 |
$24,941 |
$5,177 |
$17,800 |
|
Periodicals |
$30,800 |
$24,831 |
$125 |
$20,900 |
|
Serials |
$2,800 |
$1,762 |
$0 |
$2,500 |
|
Databases |
$11,700 |
$5,492 |
$0 |
$11,700 |
|
Sociology |
$186,700 |
$188,542 |
$8,600 |
$175,300 |
|
Urban Studies |
|
|
|
|
|
Books - Approvals |
$1,500 |
$0 |
$0 |
$0 |
|
Books - Forms |
$16,000 |
$14,947 |
$502 |
$16,000 |
|
Books - Discretionary |
$8,000 |
$12,755 |
$644 |
$9,500 |
|
Periodicals |
$5,400 |
$4,116 |
$70 |
$2,600 |
|
Serials |
$0 |
$0 |
$0 |
$0 |
|
Urban Studies |
$30,900 |
$31,818 |
$1,217 |
$28,100 |
|
Women's Studies |
|
|
|
|
|
Books - Approvals |
$1,300 |
$1,558 |
$0 |
$1,600 |
|
Books - Forms |
$2,600 |
$1,721 |
$248 |
$2,600 |
|
Books - Discretionary |
$13,000 |
$14,731 |
$4,298 |
$13,000 |
|
Periodicals |
$7,200 |
$6,012 |
$360 |
$5,800 |
|
Serials |
$900 |
$455 |
$0 |
$900 |
|
Databases |
$2,500 |
$4,167 |
$0 |
$4,400 |
|
Women's Studies |
$27,500 |
$28,644 |
$4,906 |
$28,300 |
|
ARTS & SOCIAL SCIENCES |
$1,981,900 |
$1,950,041 |
$81,309 |
$1,865,100 |
|
BUSINESS ADMINISTRATION |
|
|
|
|
Business Administra |
|
|
|
|
|
Books - Approvals |
$66,900 |
$76,603 |
$0 |
$72,000 |
|
Books - Forms |
$15,500 |
$12,105 |
$1,901 |
$9,300 |
|
Books - Discretionary |
$12,100 |
$13,287 |
$15 |
$8,000 |
|
Periodicals |
$60,800 |
$62,713 |
$0 |
$72,000 |
|
Serials |
$45,000 |
$58,120 |
$30 |
$45,000 |
|
Databases |
$86,500 |
$63,813 |
$0 |
$74,300 |
|
Business Administra |
$286,800 |
$286,641 |
$1,946 |
$280,600 |
|
International Busin |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$0 |
$0 |
$0 |
$0 |
|
Books - Discretionary |
$0 |
$0 |
-$73 |
$0 |
|
Periodicals |
$6,100 |
$794 |
$0 |
$700 |
|
Serials |
$0 |
$0 |
$0 |
$0 |
|
International Busin |
$6,100 |
$794 |
-$73 |
$700 |
|
MBAGlobalAssetWealt |
|
|
|
|
|
Books - Forms |
$500 |
$2,564 |
$102 |
$500 |
|
Books - Discretionary |
$2,500 |
$1,246 |
$0 |
$2,500 |
|
MBAGlobalAssetWealt |
$3,000 |
$3,810 |
$102 |
$3,000 |
|
MBA MOT(Mgt of Tech |
|
|
|
|
|
Books - Forms |
$2,500 |
$2,538 |
$0 |
$2,500 |
|
Books - Discretionary |
$1,100 |
$1,479 |
$0 |
$1,100 |
|
Periodicals |
$3,400 |
$2,057 |
$0 |
$3,100 |
|
Serials |
$0 |
$0 |
$0 |
$0 |
|
MBA MOT(Mgt of Tech |
$7,000 |
$6,074 |
$0 |
$6,700 |
|
BUSINESS ADMINISTRATION |
$302,900 |
$297,319 |
$1,975 |
$291,000 |
|
EDUCATION |
|
|
|
|
|
Education General |
|
|
|
|
|
Books - Approvals |
$38,100 |
$36,720 |
$83 |
$38,100 |
|
Books - Forms |
$13,200 |
$31,063 |
$2,793 |
$12,500 |
|
Books - Discretionary |
$14,000 |
$20,724 |
$1,553 |
$13,400 |
|
Textbooks |
$21,000 |
$24,723 |
$6,681 |
$20,200 |
|
Periodicals |
$38,800 |
$37,026 |
$0 |
$25,600 |
|
Serials |
$6,800 |
$14,244 |
$0 |
$6,800 |
|
Databases |
$8,300 |
$11,051 |
$0 |
$11,700 |
|
Education General |
$140,200 |
$175,550 |
$11,110 |
$128,300 |
|
Children's Material |
|
|
|
|
|
Books - Approvals |
$500 |
$433 |
$0 |
$500 |
|
Books - Forms |
$1,000 |
$202 |
$20 |
$900 |
|
Books - Discretionary |
$6,000 |
$5,892 |
$1,100 |
$5,800 |
|
Children's Material |
$7,500 |
$6,526 |
$1,120 |
$7,200 |
|
French Cohort Educa |
|
|
|
|
|
Books - Forms |
$0 |
$1,208 |
$76 |
$1,200 |
|
Books - Discretionary |
$7,500 |
$5,233 |
$3,864 |
$4,000 |
|
Periodicals |
$700 |
$587 |
$102 |
$700 |
|
Serials |
$300 |
$2,403 |
$0 |
$1,900 |
|
Databases |
$0 |
$0 |
$0 |
$0 |
|
French Cohort Educa |
$8,500 |
$9,430 |
$4,042 |
$7,800 |
|
EDUCATION |
$156,200 |
$191,506 |
$16,272 |
$143,300 |
|
HEALTH SCIENCES |
|
|
|
|
|
Books - Approvals |
$11,500 |
$22,496 |
$0 |
$22,500 |
|
Books - Forms |
$65,000 |
$60,453 |
$2,010 |
$62,400 |
|
Books - Discretionary |
$29,300 |
$28,840 |
$4,569 |
$17,000 |
|
Special Projects |
$0 |
$84 |
$34 |
$0 |
|
Periodicals |
$85,300 |
$39,183 |
$0 |
$35,700 |
|
Serials |
$2,000 |
$1,919 |
$140 |
$2,000 |
|
Databases |
$24,300 |
$68,175 |
$0 |
$73,600 |
|
HEALTH SCIENCES |
$217,400 |
$221,151 |
$6,754 |
$213,200 |
|
SCIENCE |
|
|
|
|
|
Biological Sciences |
|
|
|
|
|
Books - Approvals |
$40,400 |
$40,698 |
$0 |
$40,400 |
|
Books - Forms |
$20,500 |
$19,273 |
$622 |
$19,500 |
|
Books - Discretionary |
$19,000 |
$33,625 |
$654 |
$18,000 |
|
Periodicals |
$169,300 |
$134,740 |
$12,125 |
$138,000 |
|
Serials |
$7,800 |
$11,921 |
$108 |
$8,000 |
|
Databases |
$42,300 |
$43,153 |
$1,107 |
$45,700 |
|
Biological Sciences |
$299,300 |
$283,410 |
$14,617 |
$269,600 |
|
Chemistry |
|
|
|
|
|
Books - Approvals |
$18,700 |
$16,594 |
$0 |
$18,000 |
|
Books - Forms |
$17,100 |
$29,808 |
$4,176 |
$31,200 |
|
Books - Discretionary |
$34,200 |
$13,459 |
$5,931 |
$16,400 |
|
Periodicals |
$86,100 |
$95,011 |
$0 |
$64,300 |
|
Serials |
$19,000 |
$16,062 |
$364 |
$19,000 |
|
Databases |
$91,500 |
$61,118 |
$0 |
$82,000 |
|
Chemistry |
$266,600 |
$232,053 |
$10,471 |
$230,900 |
|
Earth Sciences |
|
|
|
|
|
Books - Approvals |
$3,900 |
$3,908 |
$0 |
$3,900 |
|
Books - Forms |
$4,800 |
$5,717 |
$884 |
$4,800 |
|
Books - Discretionary |
$11,000 |
$8,555 |
$807 |
$10,500 |
|
Periodicals |
$34,200 |
$26,952 |
$248 |
$29,100 |
|
Serials |
$1,900 |
$2,209 |
$240 |
$2,000 |
|
Databases |
$4,500 |
$8,881 |
$0 |
$7,700 |
|
Earth Sciences |
$60,300 |
$56,223 |
$2,179 |
$58,000 |
|
Mathematics |
|
|
|
|
|
Books - Approvals |
$38,000 |
$32,007 |
$0 |
$33,000 |
|
Books - Forms |
$2,600 |
$2,793 |
-$915 |
$2,600 |
|
Books - Discretionary |
$17,000 |
$18,946 |
$229 |
$15,300 |
|
Periodicals |
$55,300 |
$62,757 |
$474 |
$57,600 |
|
Serials |
$4,300 |
$9,114 |
$286 |
$4,300 |
|
Databases |
$0 |
$0 |
$0 |
$0 |
|
Mathematics |
$117,200 |
$125,617 |
$74 |
$112,800 |
|
MolecularBio&Bioche |
|
|
|
|
|
Books - Approvals |
$17,900 |
$18,852 |
$0 |
$17,900 |
|
Books - Forms |
$6,500 |
$4,713 |
$148 |
$6,500 |
|
Books - Discretionary |
$11,900 |
$16,700 |
$652 |
$11,000 |
|
Periodicals |
$74,000 |
$88,668 |
$23,286 |
$91,800 |
|
Serials |
$8,300 |
$22,039 |
$0 |
$23,800 |
|
Databases |
$0 |
$0 |
$1,107 |
$1,200 |
|
MolecularBio&Bioche |
$118,600 |
$150,972 |
$25,193 |
$152,200 |
|
Physics |
|
|
|
|
|
Books - Approvals |
$29,300 |
$30,719 |
$0 |
$29,300 |
|
Books - Forms |
$19,800 |
$12,507 |
$1,129 |
$19,000 |
|
Books - Discretionary |
$17,600 |
$17,620 |
$642 |
$16,900 |
|
Periodicals |
$155,200 |
$151,820 |
$0 |
$159,400 |
|
Serials |
$5,500 |
$6,347 |
$0 |
$5,500 |
|
Physics |
$227,400 |
$219,013 |
$1,772 |
$230,100 |
|
Statistics |
|
|
|
|
|
Books - Approvals |
$3,800 |
$5,030 |
$0 |
$5,000 |
|
Books - Forms |
$5,000 |
$3,978 |
$150 |
$4,300 |
|
Books - Discretionary |
$4,300 |
$7,124 |
$53 |
$3,600 |
|
Periodicals |
$48,000 |
$33,570 |
$0 |
$16,700 |
|
Serials |
$0 |
$0 |
$0 |
$0 |
|
Databases |
$400 |
$321 |
$0 |
$400 |
|
Statistics |
$61,500 |
$50,024 |
$202 |
$30,000 |
|
SCIENCE |
$1,150,900 |
$1,117,311 |
$54,508 |
$1,083,600 |
|
Departments/Faculties |
$4,510,820 |
$4,403,243 |
$171,535 |
$4,215,500 |
|
Miscellaneous |
|
|
|
|
|
Athletics/Recreation |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$2,400 |
$1,226 |
$158 |
$2,000 |
|
Books - Discretionary |
$2,200 |
$175 |
$14 |
$2,000 |
|
Periodicals |
$1,700 |
$2,169 |
$46 |
$2,300 |
|
Serials |
$900 |
$1,024 |
$0 |
$1,000 |
|
Athletics/Recreation |
$7,200 |
$4,594 |
$218 |
$7,300 |
|
Belzberg Lib Total |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$17,000 |
$20,899 |
$947 |
$17,000 |
|
Books - Discretionary |
$27,500 |
$27,034 |
$3,080 |
$27,500 |
|
Periodicals |
$8,100 |
$8,400 |
$0 |
$8,600 |
|
Serials |
$19,600 |
$17,047 |
$161 |
$19,000 |
|
Newspapers |
$15,100 |
$13,713 |
$0 |
$10,000 |
|
Databases - Discretionary |
$0 |
$0 |
$0 |
$0 |
|
Databases - Periodicals |
$0 |
$0 |
$0 |
$0 |
|
Databases - Serials |
$0 |
$2,466 |
$0 |
$2,500 |
|
Ugrad Semester for Dialogue |
$3,000 |
$2,367 |
$423 |
$2,800 |
|
Belzberg Lib Total |
$90,300 |
$91,925 |
$4,611 |
$87,400 |
|
Databases |
|
|
|
|
|
Databases General |
|
|
|
|
|
Discretionary |
$0 |
$0 |
$0 |
$0 |
|
Serials |
$160,000 |
$566,051 |
$13,777 |
$260,000 |
|
Databases General |
$160,000 |
$566,051 |
$13,777 |
$260,000 |
|
Research Data Libra |
|
|
|
|
|
Books - Discretionary |
$0 |
$421 |
$510 |
$0 |
|
Serials |
$47,400 |
$43,005 |
$0 |
$84,500 |
|
Databases |
$0 |
$0 |
$0 |
$0 |
|
Research Data Libra |
$47,400 |
$43,426 |
$510 |
$84,500 |
|
Databases |
$207,400 |
$609,477 |
$14,288 |
$344,500 |
|
Gen ElecSerialsPackages |
|
|
|
|
|
Periodicals |
$2,043,218 |
$2,088,831 |
$0 |
$2,455,239 |
|
Gen ElecSerialsPackages |
$2,043,218 |
$2,088,831 |
$0 |
$2,455,239 |
|
General Diversity |
|
|
|
|
|
Books - Discretionary |
$5,500 |
$5,929 |
$494 |
$5,300 |
|
Periodicals |
$1,000 |
$431 |
$0 |
$900 |
|
General Diversity |
$6,500 |
$6,360 |
$494 |
$6,200 |
|
General Humanities |
|
|
|
|
|
Books - Approvals |
$1,000 |
$32 |
$0 |
$0 |
|
Books - Forms |
$2,500 |
$2,864 |
$112 |
$10,500 |
|
Books - Discretionary |
$1,800 |
$1,826 |
-$61 |
$1,800 |
|
Periodicals |
$7,000 |
$5,390 |
-$290 |
$5,700 |
|
Serials |
$3,900 |
$3,902 |
$0 |
$3,900 |
|
Databases |
$3,600 |
$11,634 |
$0 |
$12,300 |
|
General Humanities |
$19,800 |
$25,647 |
-$238 |
$34,200 |
|
General Library |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$2,500 |
$3,258 |
-$108 |
$2,500 |
|
Books - Discretionary |
$32,000 |
$49,688 |
$958 |
$32,000 |
|
Video/DVD/Film |
$85,000 |
$97,952 |
$11,970 |
$70,000 |
|
Periodicals |
$44,300 |
$39,028 |
$16 |
$41,400 |
|
Serials |
$120,000 |
$145,923 |
$1,067 |
$12,000 |
|
Databases |
$2,800 |
$2,482 |
$0 |
$2,800 |
|
General Library |
$286,600 |
$338,331 |
$13,903 |
$160,700 |
|
General Newspapers |
|
|
|
|
|
Serials |
$120,400 |
$195,150 |
$17,902 |
$128,000 |
|
Databases |
$800 |
$0 |
$0 |
$0 |
|
General Newspapers |
$121,200 |
$195,150 |
$17,902 |
$128,000 |
|
General Sciences |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$1,100 |
$1,424 |
$2,966 |
$1,100 |
|
Books - Discretionary |
$3,000 |
$1,704 |
$62 |
$2,000 |
|
Periodicals |
$12,200 |
$20,055 |
$0 |
$19,200 |
|
Serials |
$3,300 |
$2,461 |
$0 |
$34,900 |
|
Databases |
$21,700 |
$26,354 |
$0 |
$28,000 |
|
General Sciences |
$41,300 |
$51,997 |
$3,028 |
$85,200 |
|
General Social Sciences |
|
|
|
|
|
Books - Approvals |
$0 |
$364 |
$0 |
$0 |
|
Books - Forms |
$1,200 |
$2,488 |
-$73 |
$1,200 |
|
Books - Discretionary |
$5,800 |
$23,261 |
-$156 |
$5,800 |
|
Periodicals |
$39,600 |
$46,678 |
$0 |
$45,500 |
|
Serials |
$47,800 |
$46,002 |
$0 |
$47,800 |
|
Databases |
$10,000 |
$10,254 |
$0 |
$11,000 |
|
General Social Sciences |
$104,400 |
$129,047 |
-$229 |
$111,300 |
|
General SpecialProjects |
|
|
|
|
|
GenSpecialProjDiscr |
|
|
|
|
|
Discretionary(special) |
$186,000 |
$431,046 |
$2,019 |
$100,000 |
|
General Alternate Format |
$60,000 |
$28,276 |
$0 |
$35,000 |
|
General ILL/Acquisitions |
$10,000 |
$556 |
$889 |
$10,000 |
|
GenSpecialProjDiscr |
$256,000 |
$459,878 |
$2,907 |
$145,000 |
|
GenSpecialProjSeria |
|
|
|
|
|
Serials |
$103,000 |
$123,559 |
$65,743 |
$100,000 |
|
GenSpecialProjSeria |
$103,000 |
$123,559 |
$65,743 |
$100,000 |
|
General SpecialProjects |
$359,000 |
$583,437 |
$68,651 |
$245,000 |
|
General Student Learnin |
|
|
|
|
|
Books - Forms |
|
|
|
$2,000 |
|
Books - Discretionary |
$5,000 |
$3,911 |
$566 |
$3,000 |
|
Periodicals |
$1,000 |
$0 |
$0 |
$1,000 |
|
General Student Learnin |
$6,000 |
$3,911 |
$566 |
$6,000 |
|
GST Monogs & US Serials |
|
|
|
|
|
GST Serials |
$0 |
$125,465 |
$0 |
$0 |
|
GST Monos |
$0 |
$0 |
$0 |
$0 |
|
GST Monogs & US Serials |
$0 |
$125,465 |
$0 |
$0 |
|
Latin American Studies |
|
|
|
|
|
LatinAmerSt-peri |
$12,200 |
$7,592 |
$135 |
$5,800 |
|
LatinAmerSt-seri |
$200 |
$167 |
$0 |
$200 |
|
LatinAmerSt-wser |
$4,200 |
$3,927 |
$0 |
$4,200 |
|
Latin American Studies |
$16,600 |
$11,687 |
$135 |
$10,200 |
|
Maps |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$0 |
$0 |
|
Books - Forms |
$0 |
$29 |
-$35 |
$0 |
|
Books - Discretionary |
$2,500 |
$293 |
$13 |
$400 |
|
Periodicals |
$0 |
$0 |
$0 |
$0 |
|
Serials |
$300 |
$54 |
$0 |
$300 |
|
Databases |
$3,500 |
$6,323 |
$0 |
$6,700 |
|
Maps |
$6,300 |
$6,698 |
-$22 |
$7,400 |
|
Replacement Monogs/Seri |
|
|
|
|
|
Books - Discretionary |
$10,000 |
$15,921 |
$1,918 |
$12,000 |
|
Periodicals |
$0 |
$0 |
$16 |
$0 |
|
Serials |
$0 |
$1,205 |
$319 |
$0 |
|
Replacement Monogs/Seri |
$10,000 |
$17,126 |
$2,253 |
$12,000 |
|
SpecialCollectionsTotal |
|
|
|
|
|
Special Collecs Gen |
|
|
|
|
|
Books - Approvals |
$0 |
$0 |
$29 |
$0 |
|
Books - Forms |
$0 |
$0 |
$0 |
$0 |
|
Books - Discretionary |
$55,000 |
$118,235 |
$2,264 |
$55,000 |
|
Periodicals |
$1,300 |
$1,462 |
$0 |
$1,500 |
|
Serials |
$200 |
$452 |
$30 |
$500 |
|
Special Collecs Gen |
$56,500 |
$120,149 |
$2,323 |
$57,000 |
|
SpecCol ContLitCol |
|
|
|
|
|
Books - Approvals |
$0 |
$113 |
$14 |
$0 |
|
Books - Forms |
$0 |
$0 |
$0 |
$0 |
|
Books - Discretionary |
$20,000 |
$43,798 |
$1,780 |
$20,000 |
|
Periodicals |
$1,000 |
$532 |
$0 |
$700 |
|
Serials |
$0 |
$0 |
$0 |
$0 |
|
SpecCol ContLitCol |
$21,000 |
$44,443 |
$1,794 |
$20,700 |
|
Spec Collecs Wordsw |
|
|
|
|
|
Books - Discretionary |
$3,000 |
$3,277 |
$0 |
$3,000 |
|
Spec Collecs Wordsw |
$3,000 |
$3,277 |
$0 |
$3,000 |
|
SpecialCollectionsTotal |
$80,500 |
$167,869 |
$4,117 |
$80,700 |
|
Surrey Library |
|
|
|
|
|
Books - Approvals |
$14,000 |
$12,985 |
$107 |
$19,000 |
|
Books - Forms |
$65,000 |
$55,279 |
$3,934 |
$64,000 |
|
Books - Discretionary |
$164,700 |
$202,183 |
$49,519 |
$204,000 |
|
Video/DVD/Games |
$20,000 |
$22,071 |
$2,609 |
$25,000 |
|
Special Projects |
$0 |
$1,280 |
$516 |
$0 |
|
Periodicals |
$25,000 |
$20,471 |
$2,017 |
$27,000 |
|
Serials |
$5,000 |
$3,721 |
$59 |
$3,800 |
|
Databases |
$43,000 |
$43,592 |
$0 |
$50,000 |
|
Surrey Library |
$336,700 |
$361,582 |
$58,761 |
$392,800 |
|
Miscellaneous |
$3,743,018 |
$4,819,133 |
-$188,438 |
$4,174,139 |
|
Binding |
|
|
|
|
|
Monographs |
$12,000 |
$10,443 |
$0 |
$11,000 |
|
Theses |
$42,000 |
$40,881 |
$0 |
$42,000 |
|
Serials |
$60,000 |
$57,243 |
$0 |
$40,000 |
|
Binding |
$114,000 |
$108,567 |
$0 |
$93,000 |
|
Inter Library Loans |
|
|
|
|
|
ILL Charges |
$140,000 |
$102,279 |
$0 |
$100,000 |
|
Inter Library Loans |
$140,000 |
$102,279 |
$0 |
$100,000 |
|
OPERATING BUDGET TOTAL |
$8,507,838 |
$9,433,222 |
-$359,973 |
$8,582,639 |
|
|
|
|
|
|